Settle the West

Relocation Command Center

Nine cities, two states — 13.77:1 proven ROI from Tulsa Remote model

Connected to live CRM — 18,786 accounts in database

Y1 Relocations
100
Target: 2,000 by Y5
Partner Towns
14
Nine cities, two states
Incentive / Family
$10-15K
Avg $12,500
ROI Multiplier
13.77:1
Tulsa Remote proven model
Y5 Economic Impact
$170M+
$272M with 1.6x multiplier
CRM Accounts
18,786
Live from Supabase

Monthly Relocations (Y1)

Revenue Categories

Economic Impact Model (Y1-Y5)

Projected regional economic impact from remote worker relocation

MetricY1Y2Y3Y4Y5
Families Relocated1002506001,2002,000
Avg Household Income$85K$85K$85K$85K$85K
Total New Income$8.5M$21.3M$51M$102M$170M
Local Spending (60%)$5.1M$12.8M$30.6M$61.2M$102M
Multiplier Effect (1.6x)$8.2M$20.5M$49M$97.9M$163.2M
New Jobs Created1002505008001,200
Property Tax Revenue$200K$500K$1.0M$1.6M$2.1M

ROI Analysis: Per-Family Investment

Per-Family Investment$12,500
5-Year Economic Return$172,125
Return Ratio13.77 : 1

Return Breakdown

Direct income (annual)$85,000
Local spending multiplier1.6x
Property tax (annual)$1,050
Sales tax (annual)$1,700
5-Year Total per Family$172,125

Partner Town Scorecard

14 partner cities across South Dakota & Wyoming

CityStatePopulationY5 Target% GrowthStatus
Belle FourcheSD5,612250%Active
Box ElderSD11,035400%Active
CusterSD1,80145025%Active
DeadwoodSD1,30013510%Active
EdgemontSD750709%Active
Hill CitySD1,00013514%Active
Hot SpringsSD3,6002758%Active
KeystoneSD3365516%Active
LeadSD3,0002258%Active
NewcastleWY3,3482257%Active
Rapid CitySD77,503750%Active
SpearfishSD12,193400%Active
SturgisSD7,266250%Active
SundanceWY97411011%Active

Ecosystem Flywheel

Every relocation strengthens the entire BHC ecosystem

Housing Demand

Remote workers relocate, creating housing demand. Pass Creek builds 30-50 units generating $1.5M/yr revenue.

Workspace Revenue

Relocators need workspace. Grow Campus memberships generate $300K/yr from coworking and events.

Education Pipeline

Relocators have kids. Seed Academy enrollment grows, generating $600K/yr in tuition and programs.

Local Spending

Relocators spend locally. THE OP becomes the community hub with $400K/yr in food and beverage revenue.

Organic Growth

Success stories create word-of-mouth marketing at $0 CAC. Each happy family brings the next wave of relocators.

The Small Town Advantage

Adding 500 people to Tulsa (pop. 400,000) = 0.1% increase. Adding 500 to Custer (pop. 2,100) = 24% increase. Small towns have exponential impact — same investment, transformational outcomes. This is why Settle the West targets partner towns under 5,000 population where every family makes a measurable difference in the local economy.